Value
5.4/10data confidence 60%| Component | Sub-score |
|---|---|
| P/E | 6.1 |
| P/S | 8.1 |
| EV/EBITDA | 1.9 |
TDS · Why this verdict
Why Telephone and Data Systems (TDS) is rated SELL
Updated
Model-generated analysis — not investment advice. Not a registered investment advisor. Past performance does not guarantee future results.
Show full disclosure ▾Hide full disclosure ▴
About TrendMatrix. TrendMatrix is a publisher of general securities research and market commentary. We publish on a regular schedule. All content is the same for every subscriber in a tier — we do not provide personalized investment advice and we do not take into account any individual subscriber's financial situation, investment objectives, risk tolerance, tax situation, or holdings.
Not investment advice. TrendMatrix is not a registered investment adviser. Our content is for informational and educational purposes only. Consult your own licensed investment adviser, broker, or tax professional before making any investment decision.
Conflicts and positions. The TrendMatrix editorial team frequently holds personal long-term positions in securities discussed. We disclose positions held at the time of publication on each piece. We maintain a trading-window policy: we do not initiate or close positions in the same direction as a TrendMatrix publication within 24 hours before or 72 hours after publication.
No paid promotion. TrendMatrix does not accept payment from any issuer, broker, or third party in exchange for coverage of any security. Our sole compensation is subscription revenue.
No fiduciary duty. No fiduciary, advisory, or agency relationship is created between you and TrendMatrix by reading our content or subscribing to our service.
Performance. Past performance is not indicative of future results. Performance figures reflect the published model only and do not reflect any individual subscriber's actual results.
VerdictSELL
Overall score4.9/10
ConfidenceMEDIUM
MacroNEUTRAL
Thesis pillars
| Pillar | Expectation | Trend |
|---|---|---|
Free cash flow represents 477% of reported net income, meaning Telephone and Data Systems generates far more cash than GAAP earnings reflect — a quality signal suggesting the reported bottom line understates the company's actual cash-generating capability. Quality breakdown | Free cash flow conversion stays above 200% of net income over the next four reported quarters, sustaining the cash generation advantage. | →Stable |
| CounterExtremely high free cash flow relative to net income can reflect timing of capital expenditures or working capital releases rather than structural cash generation superiority; the T-Mobile customer concentration at 100% of a major revenue stream creates single-customer dependency that threatens this cash flow. | ||
Forward earnings are projected to fall approximately 100%, producing a forward price-to-earnings of 4,899 times compared to the current trailing multiple of 23 times — an extreme valuation divergence that signals the market expects a significant earnings decline from current cyclical highs. Bear case | Forward earnings estimates stabilize such that the forward price-to-earnings falls below 50 times within 12 months, indicating the projected earnings decline is less severe than current estimates suggest. | →Stable |
| CounterExtreme forward price-to-earnings readings can result from analyst estimate uncertainty for complex, restructuring telecom companies; if earnings normalize rather than collapse, the current valuation could prove cheap. | ||
T-Mobile is identified as a high-concentration customer risk, representing a single-customer dependency that, if that relationship deteriorates, could materially impair the revenue base underlying all financial metrics. Bear case | The T-Mobile customer relationship remains intact and revenue from this channel stays above 80% of its current contribution over the next 12 months. | →Stable |
| CounterLong-term telecom partnerships have high switching costs and are supported by infrastructure agreements; the relationship may be far more durable than the concentration risk label suggests. | ||
Telephone and Data Systems has produced two large beats and two significant misses in the last four quarters, including a negative 4,150% earnings surprise in one quarter — an extremely volatile track record that makes future earnings direction difficult to forecast. Earnings | Earnings surprise stays above -20% in at least 3 of the next 4 quarters, demonstrating some stabilization in delivery versus analyst estimates. | →Stable |
| CounterThe two recent beats of 225% and 230% positive surprise show that when the company delivers, it can do so dramatically; the large miss quarters may reflect one-time charges rather than ongoing operational deterioration. | ||
Free cash flow represents 477% of reported net income, meaning Telephone and Data Systems generates far more cash than GAAP earnings reflect — a quality signal suggesting the reported bottom line understates the company's actual cash-generating capability.
→StableQuality breakdown
- Expectation
- Free cash flow conversion stays above 200% of net income over the next four reported quarters, sustaining the cash generation advantage.
CounterExtremely high free cash flow relative to net income can reflect timing of capital expenditures or working capital releases rather than structural cash generation superiority; the T-Mobile customer concentration at 100% of a major revenue stream creates single-customer dependency that threatens this cash flow.
Forward earnings are projected to fall approximately 100%, producing a forward price-to-earnings of 4,899 times compared to the current trailing multiple of 23 times — an extreme valuation divergence that signals the market expects a significant earnings decline from current cyclical highs.
→StableBear case
- Expectation
- Forward earnings estimates stabilize such that the forward price-to-earnings falls below 50 times within 12 months, indicating the projected earnings decline is less severe than current estimates suggest.
CounterExtreme forward price-to-earnings readings can result from analyst estimate uncertainty for complex, restructuring telecom companies; if earnings normalize rather than collapse, the current valuation could prove cheap.
T-Mobile is identified as a high-concentration customer risk, representing a single-customer dependency that, if that relationship deteriorates, could materially impair the revenue base underlying all financial metrics.
→StableBear case
- Expectation
- The T-Mobile customer relationship remains intact and revenue from this channel stays above 80% of its current contribution over the next 12 months.
CounterLong-term telecom partnerships have high switching costs and are supported by infrastructure agreements; the relationship may be far more durable than the concentration risk label suggests.
Telephone and Data Systems has produced two large beats and two significant misses in the last four quarters, including a negative 4,150% earnings surprise in one quarter — an extremely volatile track record that makes future earnings direction difficult to forecast.
→StableEarnings
- Expectation
- Earnings surprise stays above -20% in at least 3 of the next 4 quarters, demonstrating some stabilization in delivery versus analyst estimates.
CounterThe two recent beats of 225% and 230% positive surprise show that when the company delivers, it can do so dramatically; the large miss quarters may reflect one-time charges rather than ongoing operational deterioration.
TrendMatrix Research · core thesis
Engine thesis — one sentence
Telephone and Data Systems has exceptional free cash flow conversion at 477% of net income and a strong Piotroski health score of 8 out of 9, but forward earnings are projected to decline approximately 100% from current trailing levels as a cyclical peak unwinds — creating a forward price-to-earnings of 4,899 times versus a trailing multiple of 23 times.
Falsifiable statement — pillar-level invalidators below. Engine-derived; not personalized advice.
Per-dimension breakdown
Quality
5.6/10data confidence 100%| Component | Sub-score |
|---|---|
| ROE | 2.0 |
| ROA | 0.0 |
| Gross margin | 7.9 |
| Op margin | 0.0 |
| Net margin | 5.2 |
| Current ratio | 9.6 |
| FCF quality | 10.0 |
| Moat | 7.2 |
| Piotroski F | 8.9 |
- ▸Excellent cash conversion: 477% FCF/NI
- ▸Strong Piotroski F-Score: 8/9
Growth
4.1/10data confidence 33%| Component | Sub-score |
|---|---|
| Rev growth | 4.1 |
Momentum
2.6/10data confidence 100%| Component | Sub-score |
|---|---|
| RSI | 3.0 |
| MACD | 1.1 |
| OBV | 1.0 |
| MA position | 2.2 |
| Volume | 5.5 |
- ▸Capitulation risk (RSI 24, below 200MA)
- ▸Volume distribution (falling OBV)
- ▸Below 200-MA but MA still rising (+0.1%/30d) — pullback in uptrend, not confirmed weakness
Sentiment
6.3/10data confidence 100%| Component | Sub-score |
|---|---|
| Analyst rating | 5.0 |
| Price target | 9.1 |
| erm sentiment | 5.0 |
- ▸Analyst upside: 40%
Insider
5.0/10data confidence 50%| Component | Sub-score |
|---|---|
| materiality | 5.0 |
| holder change | 5.1 |
- ▸No net insider activity — $0 (0.000% of mkt cap)
Peer rank
3.2/10data confidence 80%| Component | Sub-score |
|---|---|
| value rank | 1.8 |
| quality rank | 5.0 |
| growth rank | 5.8 |
Technical
7.0/10data confidence 100%| Component | Sub-score |
|---|---|
| bollinger | 10.0 |
| support resistance | 8.3 |
| 52w position | 4.8 |
| gap | 5.0 |
Risk (lower is worse)
8.2/10data confidence 100%| Component | Sub-score |
|---|---|
| short interest | 9.9 |
| days to cover | 10.0 |
| volatility | 4.4 |
| put call | 10.0 |
| implied vol | 4.2 |
| beta | 10.0 |
| debt equity | 9.0 |
- ▸Concentration risks: 1 HIGH, 1 MED (10-K Item 1A — sized via position_sizing, validated via buy_confidence)
Catalyst
3.7/10data confidence 100%| Component | Sub-score |
|---|---|
| erm | 5.0 |
| earnings history | 3.3 |
| earnings timing | 5.0 |
| surprise avg | 0.0 |
| dividend safety | 5.2 |
- ▸Earnings concerns: 2B/2M
- ▸Dividend: 44.0%
How the verdict was assembled
Engine trigger
Multiple concerning factors. Consider reducing position.
Engine technical detail
verdict_path:
L4:PATH_F_SELLPassed (6)
- ASYMMETRY:2.9>=1.5
- INSIDER:OK
- NEWS_EVENTS:NONE_RECENT
- EARNINGS_PROXIMITY:38d clear
- SEMI_CYCLE_PEAK:CLEAR
- MATERIALS_CYCLE_PEAK:CLEAR
Failed (1)
- MOMENTUM:2.6<4.5
Warning (1)
- 8K_CSUITE_CHANGE:5.02 (officer departure/appointment)
Reward-to-Risk
2.88
Upside
+18.6%
Downside
6.5%
Sizing output
AVOID
SetupOversold Bounce — Oversold RSI 24, near Bollinger lower, volume surge
EdgeNo clear edge — No clear edge identified
SuitabilityAggressive — MCap $4.1B<$5B
Investment implication
The F-path SELL output reflects an overall score of 4.9 below the 5.6 soft trigger — multiple weakening dimensions accumulated rather than a single hard-floor breach. The strongest dimension ( Risk (lower is worse) at 8.2) was not enough to lift the adjusted overall above the threshold. Co-occurring failed gates ( MOMENTUM:2.6<4.5) reinforce the read. Current asymmetry R:R is 2.88 — supplementary context, not the trigger for this path.
The strongest dimensions are Risk (lower is worse) at 8.2, Technical at 7.0, and Sentiment at 6.3; the weakest are Momentum at 2.6, Peer rank at 3.2, and Catalyst at 3.7. The V9 engine flagged 1 failed gate with 1 warning, producing an asymmetric reward-to-risk of 2.88 and an engine sizing output of AVOID.
What would invalidate the thesis
Falsifying conditions — when triggered, the corresponding pillar's thesis is invalidated.
- P1Exceptional Free Cash Flow Conversion
Trip ifFree cash flow conversion falls below 100% of net income, more than 377 percentage points below the current 477% level.
- P2Cyclical Earnings Peak Warning
Trip ifForward price-to-earnings rises above 1000 times on downward earnings estimate revisions, indicating the cyclical earnings decline is accelerating beyond current projections.
- P3T Mobile Customer Concentration
Trip ifRevenue from the T-Mobile relationship declines by more than 20% year-over-year in any reported period.
- P4Mixed Earnings Track Record
Trip ifEarnings surprise falls below -100% in at least 3 of the next 4 quarters, indicating persistent severe earnings misses.