Value
7.7/10data confidence 60%| Component | Sub-score |
|---|---|
| P/S | 9.0 |
| EV/EBITDA | 4.7 |
| p ocf | 9.3 |
- ▸P/OCF: 6.4x (FFO proxy — REITs gated off P/E)
- ▸Attractively valued
OGCP · Why this verdict
Why Empire State Realty OP, L.P. (OGCP) is rated SELL
Updated
Model-generated analysis — not investment advice. Not a registered investment advisor. Past performance does not guarantee future results.
Show full disclosure ▾Hide full disclosure ▴
About TrendMatrix. TrendMatrix is a publisher of general securities research and market commentary. We publish on a regular schedule. All content is the same for every subscriber in a tier — we do not provide personalized investment advice and we do not take into account any individual subscriber's financial situation, investment objectives, risk tolerance, tax situation, or holdings.
Not investment advice. TrendMatrix is not a registered investment adviser. Our content is for informational and educational purposes only. Consult your own licensed investment adviser, broker, or tax professional before making any investment decision.
Conflicts and positions. The TrendMatrix editorial team frequently holds personal long-term positions in securities discussed. We disclose positions held at the time of publication on each piece. We maintain a trading-window policy: we do not initiate or close positions in the same direction as a TrendMatrix publication within 24 hours before or 72 hours after publication.
No paid promotion. TrendMatrix does not accept payment from any issuer, broker, or third party in exchange for coverage of any security. Our sole compensation is subscription revenue.
No fiduciary duty. No fiduciary, advisory, or agency relationship is created between you and TrendMatrix by reading our content or subscribing to our service.
Performance. Past performance is not indicative of future results. Performance figures reflect the published model only and do not reflect any individual subscriber's actual results.
VerdictSELL
Overall score4.9/10
ConfidenceMEDIUM
MacroNEUTRAL
Thesis pillars
| Pillar | Expectation | Trend |
|---|---|---|
Revenue growth of only 3.7% combined with zero earnings growth reflects the ongoing challenge of maintaining occupancy and rental rates in the Manhattan office market as companies right-size their footprints in response to hybrid work adoption. Bear case | Revenue growth accelerates above 5% annually over the next 4 quarters as the company re-leases spaces at higher market rents following lease expirations. | →Stable |
| CounterLonger-term Manhattan office assets have historically shown resilience through multiple cycles, and trophy Class A properties commanded by premium tenants may outperform the broader weak-office narrative. | ||
A price-to-operating-cash-flow multiple of 6.8x and a value score of 7.5 out of 10 suggest that the operating trust units are priced at a significant discount to their cash generation capacity, offering a potential margin of safety for value-oriented investors. Valuation breakdown | Price-to-OCF expands above 9x over the next 12 months as office REIT sentiment improves and the trust's Manhattan asset quality is more fully recognized. | →Stable |
| CounterOffice REIT units have traded at persistent and structurally justified discounts to historical multiples since the post-COVID shift to hybrid work reduced long-term demand visibility for office space. | ||
Free cash flow conversion of 389% of net income is among the highest in the REIT universe, driven by large non-cash depreciation charges on Manhattan office assets that substantially exceed economic depreciation, meaning distributable cash is far higher than GAAP earnings suggest. Quality breakdown | FCF conversion remains above 200% of net income over the next 12 months, sustaining the distribution capacity of the operating partnership. | →Stable |
| CounterExtremely high FCF-to-net-income ratios in office REITs can mask declining asset values; when properties require major renovation or re-leasing capital, the apparent FCF advantage can evaporate in a single fiscal year. | ||
An RSI of 70 in an otherwise confirmed downtrend — with the 200-day moving average declining at minus 4.1% per month — signals a potential overbought bear-market rally rather than a genuine trend reversal, increasing the risk that the current price level is not sustainable. Momentum breakdown | RSI reverts from the 70 level to below 55 and price holds above $5.20 on the pullback, confirming the move was a genuine base rather than a bear trap. | →Stable |
| CounterRSI reaching 70 in a recovering setup can signal the beginning of a new sustained uptrend rather than an overbought reversal, particularly when MACD is improving and cash flow fundamentals are sound. | ||
Revenue growth of only 3.7% combined with zero earnings growth reflects the ongoing challenge of maintaining occupancy and rental rates in the Manhattan office market as companies right-size their footprints in response to hybrid work adoption.
→StableBear case
- Expectation
- Revenue growth accelerates above 5% annually over the next 4 quarters as the company re-leases spaces at higher market rents following lease expirations.
CounterLonger-term Manhattan office assets have historically shown resilience through multiple cycles, and trophy Class A properties commanded by premium tenants may outperform the broader weak-office narrative.
A price-to-operating-cash-flow multiple of 6.8x and a value score of 7.5 out of 10 suggest that the operating trust units are priced at a significant discount to their cash generation capacity, offering a potential margin of safety for value-oriented investors.
→StableValuation breakdown
- Expectation
- Price-to-OCF expands above 9x over the next 12 months as office REIT sentiment improves and the trust's Manhattan asset quality is more fully recognized.
CounterOffice REIT units have traded at persistent and structurally justified discounts to historical multiples since the post-COVID shift to hybrid work reduced long-term demand visibility for office space.
Free cash flow conversion of 389% of net income is among the highest in the REIT universe, driven by large non-cash depreciation charges on Manhattan office assets that substantially exceed economic depreciation, meaning distributable cash is far higher than GAAP earnings suggest.
→StableQuality breakdown
- Expectation
- FCF conversion remains above 200% of net income over the next 12 months, sustaining the distribution capacity of the operating partnership.
CounterExtremely high FCF-to-net-income ratios in office REITs can mask declining asset values; when properties require major renovation or re-leasing capital, the apparent FCF advantage can evaporate in a single fiscal year.
An RSI of 70 in an otherwise confirmed downtrend — with the 200-day moving average declining at minus 4.1% per month — signals a potential overbought bear-market rally rather than a genuine trend reversal, increasing the risk that the current price level is not sustainable.
→StableMomentum breakdown
- Expectation
- RSI reverts from the 70 level to below 55 and price holds above $5.20 on the pullback, confirming the move was a genuine base rather than a bear trap.
CounterRSI reaching 70 in a recovering setup can signal the beginning of a new sustained uptrend rather than an overbought reversal, particularly when MACD is improving and cash flow fundamentals are sound.
TrendMatrix Research · core thesis
Engine thesis — one sentence
Empire State Realty OP trades at an attractive P/OCF multiple of 6.8x with exceptional free cash flow conversion of 389% of net income, but the stock is in a confirmed downtrend with RSI indicating an overbought bear-rally condition, making the valuation case difficult to realize in the near term.
Falsifiable statement — pillar-level invalidators below. Engine-derived; not personalized advice.
Per-dimension breakdown
Quality
5.2/10data confidence 100%| Component | Sub-score |
|---|---|
| ROE | 1.1 |
| ROA | 1.4 |
| Gross margin | 6.5 |
| Op margin | 6.2 |
| Net margin | 3.9 |
| Current ratio | 5.5 |
| FCF quality | 10.0 |
| Moat | 5.2 |
| Piotroski F | 6.7 |
- ▸Excellent cash conversion: 389% FCF/NI
- ▸No competitive moat
Growth
1.9/10data confidence 67%| Component | Sub-score |
|---|---|
| Rev growth | 3.7 |
| EPS growth | 0.0 |
Momentum
2.2/10data confidence 100%| Component | Sub-score |
|---|---|
| RSI | 3.5 |
| MACD | 3.3 |
| OBV | 1.0 |
| MA position | 1.0 |
- ▸Volume distribution (falling OBV)
- ▸Below 200-MA, MA slope -3.9%/30d — confirmed downtrend
Sentiment
5.0/10data confidence 33%| Component | Sub-score |
|---|---|
| Analyst rating | 5.0 |
Insider
5.0/10data confidence 50%Peer rank
5.7/10data confidence 80%| Component | Sub-score |
|---|---|
| value rank | 7.6 |
| quality rank | 4.7 |
| growth rank | 5.3 |
Technical
5.5/10data confidence 100%| Component | Sub-score |
|---|---|
| bollinger | 7.3 |
| support resistance | 6.7 |
| 52w position | 2.6 |
Risk (lower is worse)
6.3/10data confidence 80%| Component | Sub-score |
|---|---|
| days to cover | 6.2 |
| volatility | 9.2 |
| beta | 5.4 |
| debt equity | 4.4 |
Catalyst
6.0/10data confidence 25%| Component | Sub-score |
|---|---|
| dividend safety | 6.0 |
- ▸Dividend: 259.0%
How the verdict was assembled
Engine trigger
Multiple concerning factors. Consider reducing position.
Engine technical detail
verdict_path:
L4:PATH_F_SELLPassed (6)
- INSIDER:OK
- 8K:CLEAN
- NEWS_EVENTS:NONE_RECENT
- EARNINGS_PROXIMITY:NO_DATE
- SEMI_CYCLE_PEAK:CLEAR
- MATERIALS_CYCLE_PEAK:CLEAR
Failed (2)
- MOMENTUM:2.2<4.5
- DEATH_CROSS:HARD_BLOCK
Warning (1)
- ASYMMETRY:UPSIDE_EXHAUSTED (upside=0.0%)
Reward-to-Risk
0.00
Upside
+0.0%
Downside
5.6%
Sizing output
AVOID
SetupFalling Knife — Death cross, below all MAs, RSI 32, MACD bearish
EdgeInst Constrain — Small cap ($1.5B) below institutional reach
SuitabilityAggressive — Beta 1.40>1.3, MCap $1.5B<$5B
Investment implication
The F-path SELL output reflects an overall score of 4.4 below the 5.6 soft trigger — multiple weakening dimensions accumulated rather than a single hard-floor breach. The strongest dimension ( Value at 7.7) was not enough to lift the adjusted overall above the threshold. Co-occurring failed gates ( MOMENTUM:2.2<4.5, DEATH_CROSS:HARD_BLOCK) reinforce the read. Current asymmetry R:R is 0.00 — supplementary context, not the trigger for this path.
The strongest dimensions are Value at 7.7, Risk (lower is worse) at 6.3, and Catalyst at 6.0; the weakest are Growth at 1.9, Momentum at 2.2, and Insider at 5.0. The V9 engine flagged 2 failed gates with 1 warning, producing an asymmetric reward-to-risk of 0.00 and an engine sizing output of AVOID.
What would invalidate the thesis
Falsifying conditions — when triggered, the corresponding pillar's thesis is invalidated.
- P1Attractive P Ocf Valuation
Trip ifPrice-to-OCF falls below 5x without a corresponding improvement in distributions per unit above 10%.
- P2Exceptional Fcf Conversion
Trip ifFCF conversion falls below 150% of net income for 2 consecutive quarters.
- P3Overbought Bear Rally Risk
Trip ifPrice drops below $5.00 and RSI falls below 35 for more than 3 consecutive weeks.
- P4Weak Growth Office Demand
Trip ifRevenue growth falls below 0% for 2 consecutive quarters or occupancy rates decline below 85%.